Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of Effective Income Tax Rate Reconciliation

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

($ in thousands)

  ​ ​ ​

2025

​

 

​

Amount

 

Percent

U.S. federal statutory tax rate

​

$

(396)

​

21.0

%

State and local income taxes, net of federal income tax effect(1)

​

​

21

​

(1.1)

%

Change in valuation allowance

​

 

(130)

​

6.9

%

Non-deductible items:

​

 

​

​

​

​

Share-based compensation

​

 

70

​

(3.7)

%

Non-deductible compensation

​

​

170

​

(9.0)

%

Stock issuance costs

​

 

83

​

(4.4)

%

Other adjustments:

​

​

​

​

​

​

Federal net operating loss

​

 

274

​

(14.5)

%

Other true-ups

​

​

(65)

​

3.5

%

Provision for income taxes and effective income tax rate

​

​

27

​

(1.4)

%

​

(1) During the year ended December 31, 2025, state taxes in Massachusetts, New York and New York City comprised greater than 50% of the tax effect in this category.

​

​

​

​

​

​

​

For the year ended December 31,

 

​

  ​ ​ ​

2024

 

Statutory federal income tax rate

 

21

%

State taxes, net of federal tax benefit

 

16

%

Non-deductible items

 

(1)

%

Tax credits

 

1

%

Other

 

(10)

%

Change in valuation allowance

 

(27)

%

Income taxes provision (benefit)

 

—

​

Schedule of Components of Net Deferred Tax Asset

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

($ in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets:

 

​

  ​

 

​

  ​

Net operating loss carryovers

​

$

103,701

​

$

95,131

Stock compensation and other

​

 

1,267

​

 

1,537

Change in fair value of warrant liabilities

​

 

60

​

 

59

Amortization of license

​

 

8,735

​

 

9,672

Lease liability

​

​

—

​

​

326

Accruals and reserves

​

 

135

​

 

1,922

Startup costs

​

 

4

​

 

4

Tax credits

​

​

19,046

​

​

19,046

174 Capitalization

​

 

16,835

​

 

24,437

Other

​

​

56

​

​

—

Total deferred tax assets

​

​

149,839

​

​

152,134

Less: valuation allowance

​

 

(149,839)

​

 

(152,104)

Deferred tax assets, net

​

$

—

​

$

30

​

​

​

​

​

​

​

Deferred tax liability:

​

​

​

​

​

​

Right of use asset

​

​

—

​

​

(30)

Total deferred tax assets, net

​

$

—

​

$

—